| |
SCC copper reserves base on SEC requirements at December 31, 2010:
| |
PERUVIAN OPEN-PIT UNIT |
MEXICAN OPEN-PIT UNIT |
|
MEXICAN
IMMSA UNIT (2) |
|
Cuajone Mine (1) |
Toquepala Mine (1) |
Buenavista Mine(1) |
La Caridad Mine (1) |
| Mineral Reserves |
|
|
|
|
|
|
| Metal Prices: |
|
|
|
|
|
|
| Copper($/lb.) |
2.971 |
2.971 |
2.971 |
2.971 |
2.971 |
2.971 |
| Molybdenum ($/lb.) |
18.587 |
|
|
|
|
|
| Cut-off grade |
0.149% |
0.157% |
0.114% |
0.126% |
0.131% |
- |
| Proven |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
1,195,706 |
2,822,600 |
4,647,837 |
3,699,834 |
12,365,977 |
18,104 |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.559% |
0.508% |
0.398% |
0.227% |
0.387% |
0.470% |
| Molybdenum |
0.019% |
0.027% |
- |
0.028% |
0.016% |
- |
| Lead |
- |
- |
- |
- |
- |
0.180% |
| Zinc |
- |
- |
- |
- |
- |
2.830% |
| Leachable material (kt) |
10,374 |
388,423 |
1,320,057 |
267,858 |
1,986,172 |
- |
| Leachable material grade |
0.559% |
0.143% |
0.138% |
0.200% |
0.150% |
- |
| |
|
|
|
|
|
|
| Probable |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
0.559% |
0.559% |
0.559% |
0.559% |
0.559% |
0.559% |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.399% |
0.311% |
0.355% |
0.198% |
0.332% |
0.510% |
| Molybdenum |
0.016% |
0.008% |
- |
0.028% |
0.011% |
- |
| Lead |
|
|
|
|
|
0.800% |
| Zinc |
|
|
|
|
|
3.050% |
| Leachable material (kt) |
7,220 |
1,110,184 |
487,435 |
50.896 |
1,655,825 |
- |
| Leachable material grade |
0.357% |
0.100% |
0.118% |
0.175% |
0.109% |
- |
| |
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
2,626,178 |
3,530,468 |
6,532,884 |
4,633,891 |
17,323,421 |
47,526 |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.472% |
0.468% |
0.385% |
0.221% |
0.371% |
0.495% |
| Molybdenum |
0.017% |
0.023% |
- |
0.028% |
0.015% |
- |
| Lead |
|
|
|
|
|
0.945% |
| Zinc |
|
|
|
|
|
2.966% |
| Leachable material (kt) |
17,594 |
1,498,607 |
1,807,492 |
318,844 |
3,642,537 |
|
| Leachable material grade |
0.476% |
0.111% |
0.133% |
0.196% |
0.131% |
- |
| |
|
|
|
|
|
|
| Waste (kt) |
6,456,790 |
11,048,815 |
6,904,373 |
2,799,636 |
27,209,614 |
- |
| Total material (kt) |
9,100,562 |
16,077,890 |
15,244,749 |
7,752,371 |
48,175,572 |
47,526 |
| Stripping ratio |
2.47 |
3.55 |
1.33 |
0.67 |
1.78 |
- |
| |
|
|
|
|
|
|
| Leachable material |
|
|
|
|
|
|
| Reserves in stock (kt) |
17,289 |
1,168,584 |
711,412 |
597,977 |
2,495,262 |
- |
| Average copper grade |
0.509% |
0.151% |
0.124% |
0.249% |
0.169% |
- |
| |
|
|
|
|
|
- |
| In pit reserves (kt) |
|
|
|
|
|
- |
| Proven (kt) |
10,374 |
388,423 |
1,320,057 |
267,858 |
2,495,262 |
- |
| Average copper grade |
0.509% |
0.151% |
0.124% |
0.249% |
0.169% |
- |
| Probable (kt) |
7,220 |
1,110,184 |
487,435 |
50,986 |
1,655,825 |
- |
|
Average copper grade |
0.357% |
0.100% |
0.118% |
0.175% |
0.109% |
- |
| Total leachable reserves (kt) |
34,883 |
2,667,191 |
2,518,904 |
916,821 |
6,137,799 |
- |
| Average copper grade |
0.493% |
0.128% |
0.131% |
0.231% |
0.147% |
- |
| Copper contained in ore reserves (kt)(3) |
12,479 |
18.186 |
27,556 |
10,866 |
69,087 |
235 |
|
- ( kt) Thousand of tons.
- (1) The Cuajone, Toquepala, Buenavista and La Caridad concentrator recoveries calculated for these reserves were 85.7%, 87.18%, 81.0% and 81.13%, respectively, obtained by using recovery formulas according to the different milling capacity and geometallurgical zones.
- (2) The IMMSA unit includes the Charcas, Santa Barbara, San Martin, Santa Eulalia and Taxco mines. Zinc and lead contained in ore reserves are as follows:
|
(in thousand tons) |
Proven |
Probable |
Total |
|
Zinc |
512 |
897 |
1,409 |
|
Lead |
214 |
235 |
449 |
- (3) Copper contained in ore reserves for open-pit mines is (i) the product of sulfide ore reserves and the average copper grade plus (ii) the product of in-pit leachable reserves and the average copper grade. Copper contained in ore reserves for underground mines is the product of sulfide ore reserves and the average copper grade.
|
SCC reserves base on long term copper price at December 31, 2010
|
PERUVIAN OPEN-PIT UNIT |
MEXICAN OPEN-PIT UNIT |
Total Open-Pit Mines |
MEXICAN IMMSA (1) |
|
Cuajone Mine |
Toquepala Mine |
Buenavista Mine |
La Caridad Mine |
| Mineral Reserves |
|
|
|
|
|
|
| Metal prices: |
|
|
|
|
|
|
| Copper ($/lb.) |
$1.800 |
$1.800 |
$1.800 |
$1.800 |
$1.800 |
$1.800 |
| Molybdenum ($/lb.) |
$11.000 |
$11.000 |
$11.000 |
$11.000 |
$11.000 |
- |
| Cut-off grade |
0.203% |
0.251% |
0.213% |
0.220% |
0.223% |
- |
| Proven |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
959,460 |
1,947,165 |
2,866,827 |
2,051,244 |
7,824,696 |
16,071 |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.588% |
0.586% |
0.505% |
0.279% |
0.0476% |
0.500% |
| Molybdenum |
0.019% |
0.035% |
- |
0.028% |
0.018% |
- |
| Lead |
- |
- |
- |
- |
- |
1.250% |
| Zinc |
- |
- |
- |
- |
- |
2.970% |
| Leachable material (kt) |
8,890 |
1,034,487 |
2,138,350 |
1,067,041 |
4,248,768 |
- |
| Leachable material grade |
0.597% |
0.214% |
0.209% |
0.170% |
0.201% |
- |
| |
|
|
|
|
|
|
| Probable |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
923,074 |
164,012 |
1,110,049 |
349,841 |
2,546,976 |
26,481 |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.421% |
0.387% |
0.452% |
0.250% |
0.409% |
0.550% |
|
Molybdenum |
0.016% |
0.013% |
- |
0.028% |
0.010% |
- |
|
Lead |
|
|
|
|
|
0.840% |
|
Zinc |
|
|
|
|
|
3.090% |
|
Leachable material (kt) |
5,232 |
1,361,765 |
629,993 |
191,694 |
2,188,684 |
- |
|
Leachable material grade |
0.389% |
0.136% |
0.179% |
0.160% |
0.151% |
|
| |
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
| Sulfide ore reserves (kt) |
1,882,534 |
2,111,177 |
3,.976,876 |
2,401,085 |
10,371,672 |
42,552 |
| Average grade: |
|
|
|
|
|
|
| Copper |
0.506% |
0.571% |
0.490% |
0.274% |
0.459% |
0.531% |
|
Molybdenum |
0.018% |
0.033% |
|
0.028% |
0.016% |
- |
| Lead |
|
|
|
|
|
0.995% |
| Zinc |
|
|
|
|
|
3.045% |
|
Leachable material (kt) |
14,122 |
2,396,252 |
2,768,343 |
1,.258,735 |
6,437,452 |
- |
|
Leachable material grade |
0.520% |
0.170% |
0.202% |
0.168% |
0.184% |
|
| |
|
|
|
|
|
|
| Waste (kt) |
4,509,169 |
8,223,027 |
5,866,535 |
1,716,601 |
20,315,332 |
|
| Total material (kt) |
6,405,825 |
12,730,456 |
12,611,754 |
5,376,421 |
37,124,456 |
42,552 |
| Stripping ratio |
2.40 |
5.03 |
2.17 |
1.24 |
2.58 |
|
| |
|
|
|
|
|
|
| Leachable material |
|
|
|
|
|
|
| Reserves in stock (kt) |
17,289 |
1,168,584 |
711,412 |
597,977 |
2,495,262 |
- |
| Average copper grade |
0.509% |
0.151% |
0.124% |
0.249% |
0.169% |
- |
| |
|
|
|
|
|
|
| In-pit reserves (kt) |
|
|
|
|
|
|
| Proven (kt) |
8890 |
1,034,487 |
2,138,350 |
1,067,041 |
4,248,768 |
- |
| Average copper grade |
0.597% |
0.214% |
0.209% |
0.170% |
0.201% |
- |
| Probable(kt) |
5,232 |
1,361,765 |
629,993 |
191,694 |
2,188,684 |
- |
|
Average copper grade |
0.389% |
0.136% |
0.179% |
0.160% |
0.151% |
|
| |
|
|
|
|
|
|
| Total leachable reserves (kt) |
31,411 |
3,564,836 |
3,479,755 |
1,856,712 |
8,932,714 |
|
| Average copper grade |
0.514% |
0.164% |
0.186% |
0.194% |
0.180% |
|
| Copper contained in ore reserves (kt)(2) |
9,599 |
16,128 |
25,079 |
85,694 |
59,5500 |
226 | |
- (kt) Thousand of tons
- (1) The IMMSA unit includes the Charcas, Santa Barbara, San Martin, Santa Eulalia and Taxco mines. Zinc and lead contained in ore reserves as follows:
|
(in thousand tons) |
Proven |
Probable |
Total |
|
Zinc |
477 |
818 |
1,296 |
|
Lead |
201 |
222 |
423 |
- (2) Copper contained in ore reserves for open-pit mines is (i) the product of sulfide ore reserves and the average copper grade plus (ii) the product of in-pit leachable reserves and the average grade of copper. Copper contained in ore reserves for underground mines is the product of sulfide ore reserves and the average copper grade.
|
|
|
|